Nana Mawa Circle, 150 Feet Ring Road
Showroom

Property ID:

RAJSHO0579

Tenant Sector:

Clothing/ Apparel

ROI:

6.01%

NET ROI

6.14%

Annual Rent

₹37,29,732

Rent per Super Built-up Area

₹95.19
OTHER DETAILS

Price

₹ 6.21 Cr
Monthly Rent : ₹3,10,811

Carpet Area

2,612 sq. ft.

Super Built-up Area

3,265 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.84%

Investment Multiple

1.00

Total Equity Investment

₹6,33,67,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Clothing/ Apparel
  • Lease tenure:

    21 years
  • Lockin Period:

    -
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹13,51,350(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2020-09-30

Lockin End Date:

-

Lease End Date:

2041-09-29

Monthly Rent

₹3,10,811

Ending Monthly Rent

-

Rent per sq. ft.

₹119

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

6.21 Cr

Showroom