kerala
Commercial Building
Property ID:
COCCOM0575
Tenant Sector:
IT Company
ROI:
9.6%
NET ROI
9.74%
Annual Rent
₹3,84,00,000
Rent per Super Built-up Area
47.06
Price
₹ 40 Cr
Monthly Rent : ₹32,00,000
Carpet Area
65,000 sq. ft.
Super Built-up Area
68,000 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
15.09%
Investment Multiple
1.00
Total Equity Investment
₹44,03,45,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Description
this building is having different tenenet and different lease start date owner wants to sale this building in one go. we have taken approx average lease start date.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
10% every 3 years
Security Deposit:
₹96,00,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2020-08-01
Lockin End Date:
2023-08-01
Lease End Date:
2025-07-31
Rent per sq. ft.
₹49
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0