one prominent stretch of c scheme
Office
Property ID:
JAIOFF0575
Tenant Sector:
Corporate Office
ROI:
5.49%
NET ROI
5.6%
Annual Rent
₹12,96,000
Rent per Super Built-up Area
₹87.03
Price
₹ 2.36 Cr
Monthly Rent : ₹1,08,000
Carpet Area
1,241 sq. ft.
Super Built-up Area
1,241 sq. ft.
Office
Financials
Current Net ROI
-
IRR
12.29%
Investment Multiple
1.00
Total Equity Investment
₹2,40,97,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Corporate Office
Lease tenure:
5 years
Lockin Period:
1 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹4,32,000(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2025-02-01
Lockin End Date:
2026-02-01
Lease End Date:
2030-01-31
Rent per sq. ft.
₹87
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0