Smeet Building, Sara Bhai Campus
Office
Property ID:
VADOFF0574
Tenant Sector:
IT Company
ROI:
7%
NET ROI
7.21%
Annual Rent
₹32,32,608
Rent per Super Built-up Area
₹35.92
Price
₹ 4.62 Cr
Monthly Rent : ₹2,69,384
Carpet Area
4,950 sq. ft.
Super Built-up Area
7,500 sq. ft.
Office
Financials
Current Net ROI
-
IRR
13.58%
Investment Multiple
1.00
Total Equity Investment
₹4,71,49,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
9 years
Lockin Period:
-
Rent Escalation:
5% every 1 years
Security Deposit:
₹16,16,304(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-02-02
Lockin End Date:
-
Lease End Date:
2031-02-01
Rent per sq. ft.
₹54
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0