Kandivali west
Office
Property ID:
MUMOFF0573
Tenant Sector:
Office space
ROI:
4.5%
NET ROI
4.63%
Annual Rent
₹50,70,600
Rent per Super Built-up Area
₹150
Price
₹ 11.27 Cr
Monthly Rent : ₹4,22,550
Carpet Area
2,817 sq. ft.
Super Built-up Area
2,817 sq. ft.
Office
Financials
Current Net ROI
-
IRR
11.01%
Investment Multiple
1.00
Total Equity Investment
₹11,49,79,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Office space
Lease tenure:
9 years
Lockin Period:
9 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹25,35,300(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-11-01
Lockin End Date:
2032-11-01
Lease End Date:
2032-10-31
Rent per sq. ft.
₹150
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0