pune
Education
Property ID:
PUNEDU0571
Tenant Sector:
Education Sector
ROI:
7.54%
NET ROI
7.77%
Annual Rent
₹2,64,00,000
Rent per Super Built-up Area
29.69
Price
₹ 35 Cr
Monthly Rent : ₹22,00,000
Carpet Area
57,000 sq. ft.
Super Built-up Area
74,100 sq. ft.
Education
Financials
Current Net ROI
-
IRR
12.15%
Investment Multiple
1.00
Total Equity Investment
₹37,47,00,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Education Sector
Lease tenure:
30 years
Lockin Period:
30 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹1,32,00,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-03-01
Lockin End Date:
2053-03-01
Lease End Date:
2053-02-28
Rent per sq. ft.
₹39
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0