Aatish Market
Office
Property ID:
JAIOFF0057
Tenant Sector:
Banking
ROI:
6.04%
NET ROI
6.13%
Annual Rent
₹29,61,000
Rent per Super Built-up Area
31.12
Price
₹ 4.9 Cr
Monthly Rent : ₹2,46,750
Carpet Area
5,666 sq. ft.
Super Built-up Area
7,930 sq. ft.
Office
Financials
Current Net ROI
-
IRR
12.08%
Investment Multiple
1.00
Total Equity Investment
₹5,24,79,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
9 years
Lockin Period:
-
Rent Escalation:
15% every 3 years
Security Deposit:
₹7,40,250(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2020-03-01
Lockin End Date:
-
Lease End Date:
2029-02-28
Rent per sq. ft.
₹44
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0