Mumbai
Commercial Building
Property ID:
MUMCOM0566
Tenant Sector:
Co-working Space Provider
ROI:
9.69%
NET ROI
9.71%
Annual Rent
₹7,26,85,764
Rent per Super Built-up Area
139.28
Price
₹ 75 Cr
Monthly Rent : ₹60,57,147
Carpet Area
28,268 sq. ft.
Super Built-up Area
43,489 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
15.87%
Investment Multiple
1.00
Total Equity Investment
₹80,29,00,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Co-working Space Provider
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹1,81,71,441(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-06-25
Lockin End Date:
2026-06-25
Lease End Date:
2028-06-24
Rent per sq. ft.
₹214
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0