Makarba
Office

Property ID:

AHMOFF0564

Tenant Sector:

Consulting

ROI:

7.78%

NET ROI

7.86%

Annual Rent

₹7,08,000

Rent per Super Built-up Area

₹55.14
OTHER DETAILS

Price

₹ 90.95 L
Monthly Rent : ₹59,000

Carpet Area

1,070 sq. ft.

Super Built-up Area

1,070 sq. ft.
Office

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

14.55%

Investment Multiple

1.00

Total Equity Investment

₹93,01,900

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Consulting
  • Lease tenure:

    3 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹1,18,000(2 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2025-02-15

Lockin End Date:

2027-02-15

Lease End Date:

2028-02-14

Monthly Rent

₹59,000

Ending Monthly Rent

-

Rent per sq. ft.

₹55

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

90.95 L

Office