Kondapur
Commercial Building

Property ID:

HYDCOM0564

Tenant Sector:

IT Company

ROI:

6.45%

NET ROI

6.58%

Annual Rent

₹25,80,00,000

Rent per Super Built-up Area

46.07
OTHER DETAILS

Price

₹ 400 Cr
Monthly Rent : ₹2,15,00,000

Carpet Area

3,20,240 sq. ft.

Super Built-up Area

4,66,667 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.69%

Investment Multiple

1.00

Total Equity Investment

₹4,28,20,25,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    IT Company
  • Lease tenure:

    10 years
  • Lockin Period:

    -
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹8,75,00,000(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2015-02-01

Lockin End Date:

-

Lease End Date:

2025-01-31

Monthly Rent

₹2,15,00,000

Ending Monthly Rent

-

Rent per sq. ft.

₹67

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

400 Cr

Commercial Building