vadodara
Office
Property ID:
VADOFF0562
Tenant Sector:
Finance
ROI:
5.51%
NET ROI
5.67%
Annual Rent
₹3,27,600
Rent per Super Built-up Area
57.72
Price
₹ 59.5 L
Monthly Rent : ₹27,300
Carpet Area
364 sq. ft.
Super Built-up Area
473 sq. ft.
Office
Financials
Current Net ROI
-
IRR
11.91%
Investment Multiple
1.00
Total Equity Investment
₹63,88,466
Purchase Price
₹ 0.00 Lakh
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Finance
Lease tenure:
9 years
Lockin Period:
1 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹1,63,800(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-06-01
Lockin End Date:
2024-06-01
Lease End Date:
2032-05-31
Rent per sq. ft.
₹75
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0