begaluru
Office
Property ID:
BENOFF0560
Tenant Sector:
health care
ROI:
5.95%
NET ROI
6.21%
Annual Rent
₹1,33,46,496
Rent per Super Built-up Area
163.46
Price
₹ 22.44 Cr
Monthly Rent : ₹11,12,208
Carpet Area
3,930 sq. ft.
Super Built-up Area
6,804 sq. ft.
Office
Financials
Current Net ROI
-
IRR
12.53%
Investment Multiple
1.00
Total Equity Investment
₹24,02,45,200
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
health care
Lease tenure:
6 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹96,50,400(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2020-04-01
Lockin End Date:
2023-04-01
Lease End Date:
2026-03-31
Rent per sq. ft.
₹283
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0