Ajmer road
Office

Property ID:

JAIOFF0055

Tenant Sector:

Pharmaceutical/ Medical

ROI:

6%

NET ROI

6.18%

Annual Rent

₹15,00,000

Rent per Super Built-up Area

40.58
OTHER DETAILS

Price

₹ 2.5 Cr
Monthly Rent : ₹1,25,000

Carpet Area

2,200 sq. ft.

Super Built-up Area

3,080 sq. ft.
Office

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.37%

Investment Multiple

1.00

Total Equity Investment

₹2,67,87,500

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Pharmaceutical/ Medical
  • Lease tenure:

    9 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹7,50,000(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2021-04-01

Lockin End Date:

2023-04-01

Lease End Date:

2030-03-31

Monthly Rent

₹1,25,000

Ending Monthly Rent

-

Rent per sq. ft.

₹57

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

2.5 Cr

Office