Andheri West
MNC Company

Property ID:

MUMMNC0559

Tenant Sector:

MNC Company

ROI:

6.09%

NET ROI

6.21%

Annual Rent

₹1,11,67,200

Rent per Super Built-up Area

₹330
OTHER DETAILS

Price

₹ 18.33 Cr
Monthly Rent : ₹9,30,600

Carpet Area

2,820 sq. ft.

Super Built-up Area

2,820 sq. ft.
MNC Company

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.88%

Investment Multiple

1.00

Total Equity Investment

₹18,69,91,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    MNC Company
  • Lease tenure:

    5 years
  • Lockin Period:

    -
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹37,22,400(4 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2025-04-01

Lockin End Date:

-

Lease End Date:

2030-03-31

Monthly Rent

₹9,30,600

Ending Monthly Rent

-

Rent per sq. ft.

₹330

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

18.33 Cr

MNC Company