begaluru
Shop in Mall
Property ID:
BENSHO0559
Tenant Sector:
Private Bank
ROI:
5.83%
NET ROI
6%
Annual Rent
₹61,20,000
Rent per Super Built-up Area
145.71
Price
₹ 10.5 Cr
Monthly Rent : ₹5,10,000
Carpet Area
3,000 sq. ft.
Super Built-up Area
3,500 sq. ft.
Shop in Mall
Financials
Current Net ROI
-
IRR
12.40%
Investment Multiple
1.00
Total Equity Investment
₹11,24,27,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Private Bank
Lease tenure:
5 years
Lockin Period:
5 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹30,60,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-02-01
Lockin End Date:
2028-02-01
Lease End Date:
2028-01-31
Rent per sq. ft.
₹170
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0