Hyderabad
Office
Property ID:
HYDOFF0558
Tenant Sector:
Co-working Space Provider
ROI:
8%
NET ROI
8.12%
Annual Rent
₹60,00,000
Rent per Super Built-up Area
100.00
Price
₹ 7.5 Cr
Monthly Rent : ₹5,00,000
Carpet Area
4,250 sq. ft.
Super Built-up Area
5,000 sq. ft.
Office
Financials
Current Net ROI
-
IRR
13.70%
Investment Multiple
1.00
Total Equity Investment
₹8,03,12,500
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Co-working Space Provider
Lease tenure:
10 years
Lockin Period:
5 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹15,00,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-11-01
Lockin End Date:
2028-11-01
Lease End Date:
2033-10-31
Rent per sq. ft.
₹118
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0