vadodara
Retail
Property ID:
VADRET0555
Tenant Sector:
Retail Brand
ROI:
4.5%
NET ROI
4.66%
Annual Rent
₹1,44,00,000
Rent per Super Built-up Area
54.30
Price
₹ 32 Cr
Monthly Rent : ₹12,00,000
Carpet Area
13,158 sq. ft.
Super Built-up Area
22,100 sq. ft.
Retail
Financials
Current Net ROI
-
IRR
10.64%
Investment Multiple
1.00
Total Equity Investment
₹34,22,61,800
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Retail Brand
Lease tenure:
15 years
Lockin Period:
2 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹84,00,000(7 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-05-01
Lockin End Date:
2025-05-01
Lease End Date:
2038-04-30
Rent per sq. ft.
₹91
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0