vadodara
Commercial Building
Property ID:
VADCOM0554
Tenant Sector:
Industrial Sector
ROI:
8.36%
NET ROI
8.48%
Annual Rent
₹1,21,20,000
Rent per Super Built-up Area
50.50
Price
₹ 14.5 Cr
Monthly Rent : ₹10,10,000
Carpet Area
14,800 sq. ft.
Super Built-up Area
20,000 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
13.90%
Investment Multiple
1.00
Total Equity Investment
₹15,51,01,050
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Industrial Sector
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹30,30,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-04-01
Lockin End Date:
2026-04-01
Lease End Date:
2032-03-31
Rent per sq. ft.
₹68
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0