lucknow
Warehouse / Godown

Property ID:

LUCWAR0552

Tenant Sector:

Logistic & Warehousing

ROI:

5.6%

NET ROI

5.66%

Annual Rent

₹84,00,000

Rent per Super Built-up Area

18.18
OTHER DETAILS

Price

₹ 15 Cr
Monthly Rent : ₹7,00,000

Carpet Area

38,000 sq. ft.

Super Built-up Area

38,500 sq. ft.
Warehouse / Godown

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.00%

Investment Multiple

1.00

Total Equity Investment

₹16,36,30,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Logistic & Warehousing
  • Lease tenure:

    5 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹14,00,000(2 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2020-06-01

Lockin End Date:

2022-06-01

Lease End Date:

2025-05-31

Monthly Rent

₹7,00,000

Ending Monthly Rent

-

Rent per sq. ft.

₹18

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

15 Cr

Warehouse / Godown