lucknow
Food & beverage

Property ID:

LUCFOO0550

Tenant Sector:

Food Chain Restaurant

ROI:

4.8%

NET ROI

4.87%

Annual Rent

₹48,00,000

Rent per Super Built-up Area

129.03
OTHER DETAILS

Price

₹ 10 Cr
Monthly Rent : ₹4,00,000

Carpet Area

3,000 sq. ft.

Super Built-up Area

3,100 sq. ft.
Food & beverage

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.95%

Investment Multiple

1.00

Total Equity Investment

₹10,90,95,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Food Chain Restaurant
  • Lease tenure:

    9 years
  • Lockin Period:

    -
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹12,00,000(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2020-08-01

Lockin End Date:

-

Lease End Date:

2029-07-31

Monthly Rent

₹4,00,000

Ending Monthly Rent

-

Rent per sq. ft.

₹133

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

10 Cr

Food & beverage