Ahmedabad
Banking

Property ID:

AHMBAN0549

Tenant Sector:

Banking

ROI:

5.02%

NET ROI

5.1%

Annual Rent

₹24,94,800

Rent per Super Built-up Area

38.08
OTHER DETAILS

Price

₹ 4.97 Cr
Monthly Rent : ₹2,07,900

Carpet Area

3,080 sq. ft.

Super Built-up Area

5,459 sq. ft.
Banking

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.06%

Investment Multiple

1.00

Total Equity Investment

₹5,31,78,653

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Banking
  • Lease tenure:

    9 years
  • Lockin Period:

    -
  • Rent Escalation:

    10% every 3 years
  • Security Deposit:

    ₹6,33,700(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-05-15

Lockin End Date:

-

Lease End Date:

2032-05-14

Monthly Rent

₹2,07,900

Ending Monthly Rent

-

Rent per sq. ft.

₹68

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

4.97 Cr

Banking