bengalure
Commercial Building
Property ID:
BENCOM0548
Tenant Sector:
Retail Brand
ROI:
6.64%
NET ROI
6.83%
Annual Rent
₹39,84,096
Rent per Super Built-up Area
19.69
Price
₹ 6 Cr
Monthly Rent : ₹3,32,008
Carpet Area
11,616 sq. ft.
Super Built-up Area
16,862 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
12.61%
Investment Multiple
1.00
Total Equity Investment
₹6,42,55,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Retail Brand
Lease tenure:
10 years
Lockin Period:
1 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹18,50,000(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-01-02
Lockin End Date:
2023-01-02
Lease End Date:
2032-01-01
Rent per sq. ft.
₹29
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0