Gurgaon
Showroom
Property ID:
GURSHO0547
Tenant Sector:
Retail Brand
ROI:
4.5%
NET ROI
4.57%
Annual Rent
₹72,00,000
Rent per Super Built-up Area
27.33
Price
₹ 16 Cr
Monthly Rent : ₹6,00,000
Carpet Area
12,500 sq. ft.
Super Built-up Area
21,950 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
10.51%
Investment Multiple
1.00
Total Equity Investment
₹17,45,37,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Retail Brand
Lease tenure:
15 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹18,00,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2021-08-15
Lockin End Date:
2024-08-15
Lease End Date:
2036-08-14
Rent per sq. ft.
₹48
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0