Vadodara
Industrial Asset

Property ID:

VADIND0546

Tenant Sector:

Industrial Sector

ROI:

6%

NET ROI

6.09%

Annual Rent

₹4,20,000

Rent per Super Built-up Area

16.32
OTHER DETAILS

Price

₹ 70 L
Monthly Rent : ₹35,000

Carpet Area

1,500 sq. ft.

Super Built-up Area

2,145 sq. ft.
Industrial Asset

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.18%

Investment Multiple

1.00

Total Equity Investment

₹75,11,430

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Industrial Sector
  • Lease tenure:

    20 years
  • Lockin Period:

    -
  • Rent Escalation:

    10% every 3 years
  • Security Deposit:

    ₹1,05,000(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-01-01

Lockin End Date:

-

Lease End Date:

2042-12-31

Monthly Rent

₹35,000

Ending Monthly Rent

-

Rent per sq. ft.

₹23

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

70 L

Industrial Asset