Vadodara
Industrial Building

Property ID:

VADIND0545

Tenant Sector:

Industrial Sector

ROI:

8%

NET ROI

8.12%

Annual Rent

₹3,00,000

Rent per Super Built-up Area

48.64
OTHER DETAILS

Price

₹ 37.5 L
Monthly Rent : ₹25,000

Carpet Area

360 sq. ft.

Super Built-up Area

514 sq. ft.
Industrial Building

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

14.54%

Investment Multiple

1.00

Total Equity Investment

₹40,35,588

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Industrial Sector
  • Lease tenure:

    5 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    7% every 1 years
  • Security Deposit:

    ₹75,000(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-02-01

Lockin End Date:

2026-02-01

Lease End Date:

2028-01-31

Monthly Rent

₹25,000

Ending Monthly Rent

-

Rent per sq. ft.

₹69

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

37.5 L

Industrial Building