Bund Garden Road
Office
Property ID:
PUNOFF0543
Tenant Sector:
Education Sector
ROI:
8.36%
NET ROI
8.56%
Annual Rent
₹25,08,000
Rent per Super Built-up Area
₹126.67
Price
₹ 3 Cr
Monthly Rent : ₹2,09,000
Carpet Area
1,100 sq. ft.
Super Built-up Area
1,650 sq. ft.
Office
Financials
Current Net ROI
-
IRR
15.60%
Investment Multiple
1.00
Total Equity Investment
₹3,06,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Education Sector
Lease tenure:
3 years
Lockin Period:
3 years
Rent Escalation:
10% every 1 years
Security Deposit:
₹10,00,000(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2025-04-01
Lockin End Date:
2028-04-01
Lease End Date:
2028-03-31
Rent per sq. ft.
₹190
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0