Andheri West
Showroom
Property ID:
MUMSHO0542
Tenant Sector:
Gym & Fitness
ROI:
6.01%
NET ROI
6.18%
Annual Rent
₹1,32,29,700
Rent per Super Built-up Area
₹275
Price
₹ 22 Cr
Monthly Rent : ₹11,02,475
Carpet Area
4,009 sq. ft.
Super Built-up Area
4,009 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
12.84%
Investment Multiple
1.00
Total Equity Investment
₹22,44,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Gym & Fitness
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹60,00,000(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2025-01-08
Lockin End Date:
2028-01-08
Lease End Date:
2030-01-07
Rent per sq. ft.
₹275
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0