surat
Office

Property ID:

SUROFF0541

Tenant Sector:

Multinational Firm

ROI:

4.2%

NET ROI

4.33%

Annual Rent

₹43,35,000

Rent per Super Built-up Area

63.78
OTHER DETAILS

Price

₹ 10.32 Cr
Monthly Rent : ₹3,61,250

Carpet Area

2,890 sq. ft.

Super Built-up Area

5,664 sq. ft.
Office

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.47%

Investment Multiple

1.00

Total Equity Investment

₹11,03,96,368

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Multinational Firm
  • Lease tenure:

    12 years
  • Lockin Period:

    -
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹21,67,500(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2021-07-01

Lockin End Date:

-

Lease End Date:

2033-06-30

Monthly Rent

₹3,61,250

Ending Monthly Rent

-

Rent per sq. ft.

₹125

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

10.32 Cr

Office