surat
Showroom
Property ID:
SURSHO0540
Tenant Sector:
Retail Brand
ROI:
4.08%
NET ROI
4.19%
Annual Rent
₹31,20,000
Rent per Super Built-up Area
73.49
Price
₹ 7.64 Cr
Monthly Rent : ₹2,60,000
Carpet Area
1,769 sq. ft.
Super Built-up Area
3,538 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
10.27%
Investment Multiple
1.00
Total Equity Investment
₹8,17,34,036
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Retail Brand
Lease tenure:
15 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹13,00,000(5 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2021-11-01
Lockin End Date:
2024-11-01
Lease End Date:
2036-10-31
Rent per sq. ft.
₹147
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0