Aatish Market
Office
Property ID:
JAIOFF0054
Tenant Sector:
Banking
ROI:
6.51%
NET ROI
6.61%
Annual Rent
₹37,95,000
Rent per Super Built-up Area
33.43
Price
₹ 5.83 Cr
Monthly Rent : ₹3,16,250
Carpet Area
6,760 sq. ft.
Super Built-up Area
9,460 sq. ft.
Office
Financials
Current Net ROI
-
IRR
12.47%
Investment Multiple
1.00
Total Equity Investment
₹6,24,35,150
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
9 years
Lockin Period:
-
Rent Escalation:
15% every 3 years
Security Deposit:
₹9,48,750(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2020-07-01
Lockin End Date:
-
Lease End Date:
2029-06-30
Rent per sq. ft.
₹47
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0