Borivali West
Banking

Property ID:

MUMBAN0539

Tenant Sector:

Banking

ROI:

4.95%

NET ROI

5.06%

Annual Rent

₹39,60,000

Rent per Super Built-up Area

₹298.64
OTHER DETAILS

Price

₹ 8 Cr
Monthly Rent : ₹3,30,000

Carpet Area

850 sq. ft.

Super Built-up Area

1,105 sq. ft.
Banking

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.44%

Investment Multiple

1.00

Total Equity Investment

₹8,16,25,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Banking
  • Lease tenure:

    14 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹15,00,000(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2025-01-29

Lockin End Date:

2027-01-29

Lease End Date:

2039-01-28

Monthly Rent

₹3,30,000

Ending Monthly Rent

-

Rent per sq. ft.

₹388

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

8 Cr

Banking