surat
Banking
Property ID:
SURBAN0539
Tenant Sector:
Retail Brand
ROI:
4.8%
NET ROI
4.87%
Annual Rent
₹15,12,000
Rent per Super Built-up Area
60.00
Price
₹ 3.15 Cr
Monthly Rent : ₹1,26,000
Carpet Area
1,050 sq. ft.
Super Built-up Area
2,100 sq. ft.
Banking
Financials
Current Net ROI
-
IRR
11.24%
Investment Multiple
1.00
Total Equity Investment
₹3,37,13,935
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Retail Brand
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹3,78,000(3 Months)
Property Tax Paid By:
Tenant
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-03-01
Lockin End Date:
2026-03-01
Lease End Date:
2032-02-29
Rent per sq. ft.
₹120
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0