Holy Cross Road, IC Colony
Office Space

Property ID:

MUMOFF0536

Tenant Sector:

Office space

ROI:

5.63%

NET ROI

5.63%

Annual Rent

₹39,96,000

Rent per Super Built-up Area

₹185
OTHER DETAILS

Price

₹ 7.1 Cr
Monthly Rent : ₹3,33,000

Carpet Area

1,800 sq. ft.

Super Built-up Area

1,800 sq. ft.
Office Space

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.16%

Investment Multiple

1.00

Total Equity Investment

₹7,24,45,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Office space
  • Lease tenure:

    9 years
  • Lockin Period:

    5 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    0
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2025-03-01

Lockin End Date:

2030-03-01

Lease End Date:

2034-02-28

Monthly Rent

₹3,33,000

Ending Monthly Rent

-

Rent per sq. ft.

₹185

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

7.1 Cr

Office Space