Baner
Commercial Building

Property ID:

PUNCOM0532

Tenant Sector:

Industrial Sector

ROI:

7.8%

NET ROI

8.03%

Annual Rent

₹1,38,92,424

Rent per Super Built-up Area

91.00
OTHER DETAILS

Price

₹ 17.81 Cr
Monthly Rent : ₹11,57,702

Carpet Area

9,600 sq. ft.

Super Built-up Area

12,722 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.39%

Investment Multiple

1.00

Total Equity Investment

₹19,06,81,050

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Industrial Sector
  • Lease tenure:

    9 years
  • Lockin Period:

    1 years
  • Rent Escalation:

    15% every 4 years
  • Security Deposit:

    ₹69,46,212(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-05-01

Lockin End Date:

2024-05-01

Lease End Date:

2032-04-30

Monthly Rent

₹11,57,702

Ending Monthly Rent

-

Rent per sq. ft.

₹121

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

17.81 Cr

Commercial Building