Wakdewadi
Micro finance/NBFC

Property ID:

PUNMIC0530

Tenant Sector:

Micro Finance/ NBFC

ROI:

7.15%

NET ROI

7.31%

Annual Rent

₹1,57,50,000

Rent per Super Built-up Area

70.00
OTHER DETAILS

Price

₹ 22.03 Cr
Monthly Rent : ₹13,12,500

Carpet Area

14,860 sq. ft.

Super Built-up Area

18,750 sq. ft.
Micro finance/NBFC

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.58%

Investment Multiple

1.00

Total Equity Investment

₹23,58,56,150

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Micro Finance/ NBFC
  • Lease tenure:

    5 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹58,50,000(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-08-14

Lockin End Date:

2026-08-14

Lease End Date:

2028-08-13

Monthly Rent

₹13,12,500

Ending Monthly Rent

-

Rent per sq. ft.

₹88

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

22.03 Cr

Micro finance/NBFC