Drive In Road
Office
Property ID:
AHMOFF0053
Tenant Sector:
IT Company
ROI:
7.14%
NET ROI
7.61%
Annual Rent
₹61,14,420
Rent per Super Built-up Area
67.00
Price
₹ 8.56 Cr
Monthly Rent : ₹5,09,535
Carpet Area
4,200 sq. ft.
Super Built-up Area
7,605 sq. ft.
Office
Financials
Current Net ROI
-
IRR
13.60%
Investment Multiple
1.00
Total Equity Investment
₹9,15,73,344
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
9 years
Lockin Period:
5 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹66,23,955(13 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-06-01
Lockin End Date:
2027-06-01
Lease End Date:
2031-05-31
Rent per sq. ft.
₹121
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0