kalol
Banking
Property ID:
GANBAN0527
Tenant Sector:
Banking
ROI:
4.49%
NET ROI
4.62%
Annual Rent
₹2,91,77,928
Rent per Super Built-up Area
₹19.97
Price
₹ 65 Cr
Monthly Rent : ₹24,31,494
Carpet Area
1,21,748 sq. ft.
Super Built-up Area
1,21,748 sq. ft.
Banking
Financials
Current Net ROI
-
IRR
10.26%
Investment Multiple
1.00
Total Equity Investment
₹66,30,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
25 years
Lockin Period:
3 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹1,45,88,964(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2025-01-15
Lockin End Date:
2028-01-15
Lease End Date:
2050-01-14
Rent per sq. ft.
₹20
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0