bkc
Commercial Building

Property ID:

MUMCOM0520

Tenant Sector:

Engineering/ Mining

ROI:

6%

NET ROI

6.18%

Annual Rent

₹84,00,000

Rent per Super Built-up Area

222.29
OTHER DETAILS

Price

₹ 14 Cr
Monthly Rent : ₹7,00,000

Carpet Area

1,836 sq. ft.

Super Built-up Area

3,149 sq. ft.
Commercial Building

Purchase price

0.00

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.56%

Investment Multiple

1.00

Total Equity Investment

₹14,98,95,000

Purchase Price

0.00

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Engineering/ Mining
  • Lease tenure:

    5 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹42,00,000(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2022-09-01

Lockin End Date:

2024-09-01

Lease End Date:

2027-08-31

Monthly Rent

₹7,00,000

Ending Monthly Rent

-

Rent per sq. ft.

₹381

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

14 Cr

Commercial Building