150 Feet Ring Road
Showroom
Property ID:
RAJSHO0516
Tenant Sector:
Gym & Fitness
ROI:
5.4%
NET ROI
5.48%
Annual Rent
₹3,48,840
Rent per Super Built-up Area
₹45
Price
₹ 64.6 L
Monthly Rent : ₹29,070
Carpet Area
646 sq. ft.
Super Built-up Area
646 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
11.74%
Investment Multiple
1.00
Total Equity Investment
₹66,14,200
Purchase Price
₹ 0.00 Lakh
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Gym & Fitness
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹87,210(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2025-01-15
Lockin End Date:
2028-01-15
Lease End Date:
2034-01-14
Rent per sq. ft.
₹45
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0