Gota Bridge
Office

Property ID:

AHMOFF0515

Tenant Sector:

Pharmaceutical/ Medical

ROI:

6.86%

NET ROI

6.87%

Annual Rent

₹48,00,000

Rent per Super Built-up Area

54.29
OTHER DETAILS

Price

₹ 7 Cr
Monthly Rent : ₹4,00,000

Carpet Area

4,490 sq. ft.

Super Built-up Area

7,368 sq. ft.
Office

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.07%

Investment Multiple

1.00

Total Equity Investment

₹7,48,89,300

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Pharmaceutical/ Medical
  • Lease tenure:

    9 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹12,00,000(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2021-05-01

Lockin End Date:

2024-05-01

Lease End Date:

2030-04-30

Monthly Rent

₹4,00,000

Ending Monthly Rent

-

Rent per sq. ft.

₹89

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

7 Cr

Office