Barakhamba Road
Office Space
Property ID:
DELOFF0515
Tenant Sector:
Office space
ROI:
5.99%
NET ROI
6.17%
Annual Rent
₹29,01,312
Rent per Super Built-up Area
₹210.97
Price
₹ 4.84 Cr
Monthly Rent : ₹2,41,776
Carpet Area
1,146 sq. ft.
Super Built-up Area
1,146 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
12.36%
Investment Multiple
1.00
Total Equity Investment
₹4,93,93,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Office space
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹14,50,656(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-06-01
Lockin End Date:
2025-06-01
Lease End Date:
2031-05-31
Rent per sq. ft.
₹211
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0