Vashi
Office
Property ID:
NAVOFF0514
Tenant Sector:
Logistic & Warehousing
ROI:
8.29%
NET ROI
8.45%
Annual Rent
₹66,30,360
Rent per Super Built-up Area
62.86
Price
₹ 8 Cr
Monthly Rent : ₹5,52,530
Carpet Area
5,023 sq. ft.
Super Built-up Area
8,790 sq. ft.
Office
Financials
Current Net ROI
-
IRR
14.62%
Investment Multiple
1.00
Total Equity Investment
₹8,56,65,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Logistic & Warehousing
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹22,10,120(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-05-01
Lockin End Date:
2026-05-01
Lease End Date:
2028-04-30
Rent per sq. ft.
₹110
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0