Sarabhai Campus
Commercial Building
Property ID:
VADCOM0513
Tenant Sector:
Engineering/ Mining
ROI:
7.35%
NET ROI
7.46%
Annual Rent
₹1,24,99,200
Rent per Super Built-up Area
49.72
Price
₹ 17 Cr
Monthly Rent : ₹10,41,600
Carpet Area
14,880 sq. ft.
Super Built-up Area
20,950 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
13.06%
Investment Multiple
1.00
Total Equity Investment
₹18,18,38,300
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Engineering/ Mining
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹31,24,800(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-01-01
Lockin End Date:
2026-01-01
Lease End Date:
2031-12-31
Rent per sq. ft.
₹70
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0