Gopal Cinema
Shop

Property ID:

ANASHO0511

Tenant Sector:

Private Sector

ROI:

4.86%

NET ROI

4.91%

Annual Rent

₹2,91,720

Rent per Super Built-up Area

45.87
OTHER DETAILS

Price

₹ 60 L
Monthly Rent : ₹24,310

Carpet Area

400 sq. ft.

Super Built-up Area

530 sq. ft.
Shop

Purchase price

0.00

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.54%

Investment Multiple

1.00

Total Equity Investment

₹64,41,940

Purchase Price

0.00

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Description

Security Deposit Amt: Rs 60,000

Lease Agreement Terms

  • Tenant Type:

    Private Sector
  • Lease tenure:

    2 years
  • Lockin Period:

    1 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹48,620(2 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2022-08-01

Lockin End Date:

2023-08-01

Lease End Date:

2024-07-31

Monthly Rent

₹24,310

Ending Monthly Rent

-

Rent per sq. ft.

₹61

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

60 L

Shop