Gopal Cinema
Shop
Property ID:
ANASHO0509
Tenant Sector:
Micro Finance/ NBFC
ROI:
4.25%
NET ROI
4.35%
Annual Rent
₹2,55,300
Rent per Super Built-up Area
42.55
Price
₹ 60 L
Monthly Rent : ₹21,275
Carpet Area
380 sq. ft.
Super Built-up Area
500 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
10.58%
Investment Multiple
1.00
Total Equity Investment
₹64,41,940
Purchase Price
₹ 0.00
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Micro Finance/ NBFC
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹1,06,375(5 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Tenant
Lease Timeline
Lease Start Date:
2018-07-01
Lockin End Date:
2021-07-01
Lease End Date:
2027-06-30
Rent per sq. ft.
₹56
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0