Ahmedabad
Office
Property ID:
RAJOFF0503
Tenant Sector:
Insurance Sector
ROI:
6.18%
NET ROI
6.27%
Annual Rent
₹51,00,000
Rent per Super Built-up Area
65.38
Price
₹ 8.25 Cr
Monthly Rent : ₹4,25,000
Carpet Area
5,000 sq. ft.
Super Built-up Area
6,500 sq. ft.
Office
Financials
Current Net ROI
-
IRR
12.20%
Investment Multiple
1.00
Total Equity Investment
₹8,82,57,925
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Insurance Sector
Lease tenure:
9 years
Lockin Period:
2 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹12,75,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-03-01
Lockin End Date:
2025-03-01
Lease End Date:
2032-02-29
Rent per sq. ft.
₹85
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0