rajkot
Office
Property ID:
RAJOFF0502
Tenant Sector:
Finance
ROI:
5.89%
NET ROI
5.9%
Annual Rent
₹22,26,000
Rent per Super Built-up Area
53.85
Price
₹ 3.78 Cr
Monthly Rent : ₹1,85,500
Carpet Area
2,650 sq. ft.
Super Built-up Area
3,445 sq. ft.
Office
Financials
Current Net ROI
-
IRR
12.21%
Investment Multiple
1.00
Total Equity Investment
₹4,04,51,722
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Finance
Lease tenure:
9 years
Lockin Period:
1 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹5,56,500(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-05-01
Lockin End Date:
2024-05-01
Lease End Date:
2032-04-30
Rent per sq. ft.
₹70
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0