Nadiad
Office

Property ID:

NADOFF0495

Tenant Sector:

Finance

ROI:

7.5%

NET ROI

7.61%

Annual Rent

₹3,72,000

Rent per Super Built-up Area

41.01
OTHER DETAILS

Price

₹ 49.6 L
Monthly Rent : ₹31,000

Carpet Area

540 sq. ft.

Super Built-up Area

756 sq. ft.
Office

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.84%

Investment Multiple

1.00

Total Equity Investment

₹53,29,670

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Finance
  • Lease tenure:

    5 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹93,000(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-04-01

Lockin End Date:

2025-04-01

Lease End Date:

2028-03-31

Monthly Rent

₹31,000

Ending Monthly Rent

-

Rent per sq. ft.

₹57

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

49.6 L

Office