Nadiad
Office

Property ID:

NADOFF0494

Tenant Sector:

Micro Finance/ NBFC

ROI:

7.51%

NET ROI

7.74%

Annual Rent

₹2,38,140

Rent per Super Built-up Area

27.26
OTHER DETAILS

Price

₹ 31.7 L
Monthly Rent : ₹19,845

Carpet Area

520 sq. ft.

Super Built-up Area

728 sq. ft.
Office

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.92%

Investment Multiple

1.00

Total Equity Investment

₹34,15,283

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Micro Finance/ NBFC
  • Lease tenure:

    5 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹1,19,070(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-04-15

Lockin End Date:

2026-04-15

Lease End Date:

2028-04-14

Monthly Rent

₹19,845

Ending Monthly Rent

-

Rent per sq. ft.

₹38

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

31.7 L

Office