mumbai
Commercial Building
Property ID:
MUMCOM0491
Tenant Sector:
Co-working Space Provider
ROI:
9.32%
NET ROI
9.6%
Annual Rent
₹8,20,18,503
Rent per Super Built-up Area
128.63
Price
₹ 87.98 Cr
Monthly Rent : ₹68,34,875.25
Carpet Area
34,540 sq. ft.
Super Built-up Area
53,138 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
14.93%
Investment Multiple
1.00
Total Equity Investment
₹94,18,50,900
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Co-working Space Provider
Lease tenure:
10 years
Lockin Period:
4 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹4,10,09,252(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-04-19
Lockin End Date:
2027-04-19
Lease End Date:
2033-04-18
Rent per sq. ft.
₹198
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0