Ahmedabad
Showroom

Property ID:

AHMSHO0487

Tenant Sector:

Clothing/ Apparel

ROI:

5.75%

NET ROI

5.87%

Annual Rent

₹94,20,000

Rent per Super Built-up Area

115.22
OTHER DETAILS

Price

₹ 16.38 Cr
Monthly Rent : ₹7,85,000

Carpet Area

3,840 sq. ft.

Super Built-up Area

6,813 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.50%

Investment Multiple

1.00

Total Equity Investment

₹17,52,07,462

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Clothing/ Apparel
  • Lease tenure:

    18 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹31,40,000(4 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-08-23

Lockin End Date:

2026-08-23

Lease End Date:

2041-08-22

Monthly Rent

₹7,85,000

Ending Monthly Rent

-

Rent per sq. ft.

₹204

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

16.38 Cr

Showroom