Mumbai
Showroom
Property ID:
MUMSHO0484
Tenant Sector:
Retail Brand
ROI:
6.71%
NET ROI
6.81%
Annual Rent
₹4,83,00,396
Rent per Super Built-up Area
274.69
Price
₹ 72 Cr
Monthly Rent : ₹40,25,033
Carpet Area
10,534 sq. ft.
Super Built-up Area
14,653 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
12.51%
Investment Multiple
1.00
Total Equity Investment
₹77,07,85,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Retail Brand
Lease tenure:
10 years
Lockin Period:
10 years
Rent Escalation:
13% every 3 years
Security Deposit:
₹1,20,75,099(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-02-14
Lockin End Date:
2033-02-14
Lease End Date:
2033-02-13
Rent per sq. ft.
₹382
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0