wakad
Commercial Building
Property ID:
PUNCOM0483
Tenant Sector:
Co-working Space Provider
ROI:
7%
NET ROI
7.1%
Annual Rent
₹1,90,84,800
Rent per Super Built-up Area
71.00
Price
₹ 27.27 Cr
Monthly Rent : ₹15,90,400
Carpet Area
15,950 sq. ft.
Super Built-up Area
22,400 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
13.40%
Investment Multiple
1.00
Total Equity Investment
₹29,19,50,350
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Co-working Space Provider
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹47,71,200(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-07-01
Lockin End Date:
2026-07-01
Lease End Date:
2028-06-30
Rent per sq. ft.
₹100
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0